Southwest Airlines Aircraft Operating Statistics- Actuals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Southwest
Airlines |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
|
Small Narrowbodies |
$1,240,976 |
$1,480,950 |
$1,561,753 |
$1,556,811 |
$1,813,296 |
$2,225,980 |
$2,396,368 |
$2,482,721 |
$2,812,447 |
$3,170,228 |
$3,669,627 |
$4,796,489 |
$5,422,238 |
$6,709,300 |
$6,119,804 |
$6,855,918 |
$8,184,140 |
$10,394,340 |
$9,581,648 |
$8,848,588 |
$7,366,164 |
$7,555,941 |
$7,458,354 |
$7,517,279 |
$7,595,107 |
$5,209,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$281,576 |
$313,705 |
$351,877 |
$379,519 |
$434,638 |
$460,093 |
$525,748 |
$581,494 |
$720,928 |
$816,105 |
$944,913 |
$1,122,414 |
$1,156,777 |
$1,237,368 |
$1,276,061 |
$1,396,159 |
$1,479,823 |
$1,762,064 |
$1,752,693 |
$1,798,793 |
$2,010,491 |
$2,104,860 |
$2,133,049 |
$2,021,311 |
$2,192,897 |
$2,206,442 |
|
Salaries and Wages (000) |
$216,896 |
$239,692 |
$267,725 |
$286,697 |
$325,697 |
$366,753 |
$418,165 |
$466,234 |
$523,139 |
$606,514 |
$713,901 |
$803,699 |
$888,535 |
$965,329 |
$995,674 |
$1,069,896 |
$1,153,338 |
$1,349,982 |
$1,316,081 |
$1,320,440 |
$1,445,357 |
$1,544,948 |
$1,498,445 |
$1,434,647 |
$1,541,887 |
$1,752,382 |
|
Pilot Training (000) |
$1,287 |
$1,511 |
$1,733 |
$1,853 |
$2,059 |
$2,317 |
$3,133 |
$4,613 |
$4,956 |
$5,339 |
$5,525 |
$5,606 |
$6,305 |
$6,742 |
$11,887 |
$10,656 |
$10,527 |
$14,557 |
$12,820 |
$12,697 |
$11,685 |
$12,071 |
$13,558 |
$14,531 |
$16,500 |
$15,996 |
|
Benefits and Payroll Taxes
(000) |
$43,409 |
$48,269 |
$55,083 |
$60,655 |
$74,053 |
$54,354 |
$60,485 |
$69,081 |
$151,293 |
$160,650 |
$178,560 |
$260,115 |
$202,322 |
$202,789 |
$207,668 |
$253,241 |
$250,420 |
$308,764 |
$338,499 |
$382,940 |
$471,034 |
$461,920 |
$520,852 |
$475,250 |
$540,435 |
$371,670 |
|
Per Diem/ Personnel (000) |
$19,984 |
$24,233 |
$27,336 |
$30,314 |
$32,829 |
$36,669 |
$43,965 |
$41,566 |
$41,540 |
$43,602 |
$46,927 |
$52,994 |
$59,615 |
$62,508 |
$60,832 |
$62,366 |
$65,538 |
$88,761 |
$85,293 |
$82,716 |
$82,415 |
$85,921 |
$100,194 |
$96,883 |
$94,075 |
$66,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$374,795 |
$491,881 |
$500,076 |
$392,050 |
$496,215 |
$831,067 |
$858,346 |
$855,154 |
$926,704 |
$1,113,403 |
$1,475,579 |
$2,324,141 |
$2,720,853 |
$3,741,203 |
$3,073,381 |
$3,652,655 |
$4,863,800 |
$6,003,489 |
$5,331,243 |
$4,722,216 |
$3,049,150 |
$2,951,490 |
$2,957,066 |
$3,163,140 |
$2,968,991 |
$1,209,140 |
|
Fuel/Oil (000) |
$367,001 |
$485,265 |
$494,948 |
$388,377 |
$492,598 |
$827,648 |
$852,547 |
$845,497 |
$919,678 |
$1,106,302 |
$1,469,966 |
$2,138,116 |
$2,535,960 |
$3,525,976 |
$2,899,651 |
$3,461,166 |
$4,663,774 |
$5,751,914 |
$5,099,536 |
$4,510,125 |
$2,873,730 |
$2,799,187 |
$2,798,708 |
$3,004,395 |
$2,806,312 |
$1,145,954 |
|
Insurance (000) |
$7,794 |
$6,616 |
$5,128 |
$3,673 |
$3,617 |
$3,419 |
$5,799 |
$9,657 |
$7,026 |
$7,101 |
$5,613 |
$39,700 |
$31,247 |
$27,856 |
$29,187 |
$32,437 |
$31,051 |
$34,490 |
$30,124 |
$24,609 |
$23,106 |
$19,422 |
$18,121 |
$17,664 |
$23,708 |
$25,558 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$146,325 |
$153,646 |
$187,371 |
$144,543 |
$159,052 |
$168,975 |
$217,085 |
$201,583 |
$187,482 |
$152,314 |
$132,881 |
$140,237 |
$141,081 |
$138,971 |
$37,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$276,073 |
$328,107 |
$342,770 |
$399,453 |
$484,467 |
$504,102 |
$547,706 |
$551,565 |
$648,601 |
$679,049 |
$675,350 |
$737,953 |
$890,209 |
$1,035,961 |
$1,035,148 |
$1,079,882 |
$1,135,380 |
$1,572,759 |
$1,490,069 |
$1,369,379 |
$1,387,242 |
$1,430,867 |
$1,440,601 |
$1,524,829 |
$1,698,562 |
$1,041,470 |
|
Labor (000) |
$35,387 |
$39,145 |
$46,708 |
$53,455 |
$62,295 |
$69,248 |
$77,170 |
$91,565 |
$106,346 |
$117,056 |
$126,449 |
$133,189 |
$141,747 |
$165,061 |
$154,331 |
$160,548 |
$174,177 |
$202,871 |
$196,404 |
$201,867 |
$200,877 |
$228,057 |
$244,741 |
$259,334 |
$272,561 |
$198,704 |
|
Materials (000) |
$23,999 |
$26,668 |
$23,833 |
$24,809 |
$35,460 |
$38,836 |
$41,537 |
$30,189 |
$31,595 |
$36,583 |
$36,613 |
$51,618 |
$76,669 |
$83,486 |
$77,201 |
$101,350 |
$110,044 |
$170,166 |
$152,135 |
$107,424 |
$118,276 |
$151,788 |
$134,712 |
$122,216 |
$188,786 |
$122,489 |
|
Third Party (000) |
$186,012 |
$207,847 |
$212,401 |
$253,474 |
$306,159 |
$302,312 |
$312,829 |
$313,710 |
$347,411 |
$360,652 |
$343,658 |
$414,523 |
$538,335 |
$634,855 |
$638,286 |
$648,668 |
$669,734 |
$956,109 |
$903,617 |
$821,224 |
$814,875 |
$783,944 |
$811,050 |
$886,486 |
$931,446 |
$503,206 |
|
Total Direct (000) |
$249,436 |
$294,202 |
$303,483 |
$354,498 |
$432,866 |
$446,727 |
$474,658 |
$481,774 |
$534,604 |
$566,601 |
$556,083 |
$599,330 |
$756,751 |
$883,402 |
$869,818 |
$910,566 |
$953,955 |
$1,329,132 |
$1,245,352 |
$1,126,133 |
$1,130,610 |
$1,163,789 |
$1,190,503 |
$1,268,036 |
$1,392,793 |
$816,769 |
|
Burden (000) |
$26,637 |
$33,905 |
$39,287 |
$44,955 |
$51,601 |
$57,375 |
$73,048 |
$69,791 |
$113,997 |
$112,448 |
$119,267 |
$138,623 |
$133,458 |
$152,559 |
$165,330 |
$169,316 |
$181,425 |
$243,627 |
$244,717 |
$243,246 |
$256,632 |
$267,078 |
$250,098 |
$256,793 |
$305,769 |
$224,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$307,412 |
$346,814 |
$366,736 |
$385,767 |
$400,954 |
$429,661 |
$464,543 |
$494,461 |
$514,128 |
$553,620 |
$573,845 |
$612,510 |
$653,858 |
$693,944 |
$733,687 |
$601,853 |
$198,261 |
$408,590 |
$404,276 |
$339,438 |
$295,906 |
$315,957 |
$310,701 |
$320,333 |
$276,374 |
$268,120 |
|
Rentals (000) |
$184,855 |
$202,351 |
$209,071 |
$208,054 |
$207,292 |
$204,911 |
$203,129 |
$202,829 |
$202,132 |
$198,472 |
$184,938 |
$182,192 |
$185,078 |
$189,888 |
$223,749 |
$220,459 |
$194,430 |
$404,045 |
$398,749 |
$330,334 |
$272,320 |
$261,450 |
$220,675 |
$188,325 |
$198,436 |
$155,255 |
|
Depreciation and Amortization (000) |
$122,557 |
$144,463 |
$157,665 |
$177,713 |
$193,662 |
$224,750 |
$261,414 |
$291,632 |
$311,996 |
$355,148 |
$388,907 |
$430,318 |
$468,780 |
$504,056 |
$509,938 |
$381,394 |
$3,831 |
$4,545 |
$5,527 |
$9,104 |
$23,586 |
$54,507 |
$90,026 |
$132,008 |
$77,938 |
$112,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$1,120 |
$443 |
$294 |
$22 |
-$2,978 |
$1,057 |
$25 |
$47 |
$2,086 |
$8,051 |
-$60 |
-$529 |
$541 |
$824 |
$1,527 |
$125,369 |
$506,876 |
$647,438 |
$603,367 |
$618,762 |
$623,375 |
$752,767 |
$616,937 |
$487,666 |
$458,283 |
$484,218 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
251 |
229 |
249 |
261 |
291 |
325 |
354 |
365 |
380 |
404 |
432 |
462 |
500 |
535 |
541 |
543 |
554 |
608 |
559 |
556 |
578 |
586 |
551 |
510 |
511 |
497 |
|
Seats Per Departure |
132 |
133 |
133 |
133 |
134 |
135 |
135 |
135 |
135 |
136 |
136 |
136 |
136 |
136 |
136 |
136 |
136 |
135 |
138 |
141 |
142 |
143 |
143 |
143 |
143 |
143 |
|
Average Stage Length |
401 |
412 |
427 |
441 |
464 |
492 |
515 |
538 |
559 |
577 |
608 |
622 |
630 |
636 |
639 |
648 |
664 |
684 |
682 |
695 |
707 |
715 |
688 |
668 |
664 |
678 |
|
Gallons of Fuel Per Block Hour |
773 |
787 |
822 |
793 |
794 |
775 |
778 |
767 |
760 |
747 |
733 |
735 |
730 |
707 |
705 |
712 |
714 |
631 |
584 |
670 |
728 |
731 |
726 |
724 |
723 |
691 |
|
Load Factor |
64.5% |
66.6% |
63.8% |
64.8% |
69.0% |
70.5% |
68.1% |
65.9% |
66.8% |
69.5% |
70.7% |
73.1% |
72.6% |
71.2% |
76.0% |
79.3% |
80.8% |
80.1% |
79.4% |
81.7% |
82.6% |
83.2% |
83.3% |
82.8% |
83.1% |
53.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
9.32 |
11.17 |
11.26 |
11.19 |
11.01 |
10.98 |
10.81 |
10.92 |
10.83 |
10.88 |
11.13 |
11.22 |
11.19 |
10.95 |
10.26 |
10.20 |
10.46 |
11.45 |
11.65 |
11.01 |
10.36 |
10.26 |
10.46 |
10.60 |
10.44 |
6.40 |
|
Airborne Hours |
7.87 |
9.38 |
9.51 |
9.45 |
9.32 |
9.33 |
9.28 |
9.37 |
9.32 |
9.34 |
9.58 |
9.68 |
9.59 |
9.39 |
8.83 |
8.76 |
9.00 |
7.47 |
7.05 |
8.78 |
8.77 |
8.67 |
8.76 |
8.83 |
8.67 |
5.42 |
|
Departures |
7.61 |
8.93 |
8.65 |
8.47 |
7.98 |
7.59 |
7.30 |
7.11 |
6.85 |
6.65 |
6.53 |
6.49 |
6.37 |
6.11 |
5.71 |
5.63 |
5.67 |
6.04 |
6.12 |
5.68 |
5.30 |
5.21 |
5.43 |
5.61 |
5.52 |
3.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
852,902 |
935,820 |
1,024,418 |
1,067,629 |
1,169,845 |
1,307,692 |
1,395,717 |
1,456,295 |
1,502,804 |
1,607,500 |
1,755,257 |
1,890,934 |
2,041,620 |
2,136,226 |
2,026,136 |
2,021,450 |
2,113,654 |
2,545,786 |
2,374,660 |
2,234,444 |
2,187,279 |
2,199,179 |
2,105,783 |
1,973,866 |
1,947,033 |
1,163,264 |
|
Airborne Hours |
720,329 |
786,214 |
865,354 |
901,926 |
990,371 |
1,111,736 |
1,198,103 |
1,250,112 |
1,293,588 |
1,378,958 |
1,511,691 |
1,632,229 |
1,749,646 |
1,832,915 |
1,744,063 |
1,737,109 |
1,818,681 |
1,661,248 |
1,437,603 |
1,781,678 |
1,849,988 |
1,859,480 |
1,762,712 |
1,642,862 |
1,616,882 |
985,915 |
|
Departures |
695,942 |
748,812 |
787,308 |
808,153 |
848,240 |
904,486 |
942,466 |
948,250 |
950,589 |
982,479 |
1,029,746 |
1,093,090 |
1,161,549 |
1,192,452 |
1,126,242 |
1,115,311 |
1,145,776 |
1,343,388 |
1,248,291 |
1,153,266 |
1,119,494 |
1,116,641 |
1,093,417 |
1,044,658 |
1,030,301 |
614,957 |
|
RPMs |
23,775,963,000 |
27,228,075,000 |
28,531,447,000 |
30,837,278,000 |
36,484,892,000 |
42,230,465,000 |
44,605,662,000 |
45,512,111,468 |
48,035,095,040 |
53,524,416,216 |
60,346,021,550 |
67,788,855,849 |
72,415,898,628 |
73,644,465,536 |
74,575,584,345 |
78,138,146,641 |
83,911,781,044 |
99,363,382,447 |
93,500,733,768 |
92,362,891,538 |
93,169,620,910 |
94,835,364,342 |
89,610,131,020 |
82,673,657,571 |
81,255,795,560 |
31,866,571,611 |
|
ASMs |
36,841,098,000 |
40,899,610,000 |
44,727,922,000 |
47,619,112,000 |
52,901,100,000 |
59,941,220,000 |
65,538,400,000 |
69,058,890,986 |
71,910,699,773 |
77,006,077,843 |
85,353,570,842 |
92,794,539,900 |
99,775,533,756 |
103,493,655,687 |
98,176,984,999 |
98,563,120,214 |
103,890,852,722 |
124,065,261,196 |
117,805,758,111 |
113,004,518,569 |
112,791,243,452 |
113,992,540,165 |
107,575,405,133 |
99,820,240,520 |
97,784,121,864 |
59,615,916,503 |
|
Miles |
279,048,795 |
308,593,502 |
336,151,804 |
356,717,791 |
393,949,689 |
444,733,552 |
485,388,270 |
510,386,104 |
530,951,209 |
566,832,955 |
625,999,261 |
680,226,576 |
731,555,910 |
758,970,498 |
720,026,177 |
722,720,257 |
761,365,321 |
918,780,306 |
851,095,137 |
802,021,396 |
791,742,871 |
798,878,666 |
752,400,397 |
698,043,640 |
683,805,048 |
416,894,521 |
|
Gallons |
658,881,924 |
736,701,902 |
842,161,319 |
846,645,739 |
929,103,882 |
1,013,409,147 |
1,085,638,380 |
1,116,711,911 |
1,142,650,994 |
1,200,566,951 |
1,287,355,109 |
1,389,013,379 |
1,491,332,821 |
1,510,810,817 |
1,427,868,308 |
1,438,594,564 |
1,508,649,214 |
1,606,726,867 |
1,386,647,927 |
1,497,116,232 |
1,592,406,646 |
1,606,917,741 |
1,529,163,958 |
1,429,568,486 |
1,407,035,690 |
804,152,052 |
|
Aircraft Days |
91,511 |
83,809 |
91,012 |
95,430 |
106,256 |
119,096 |
129,156 |
133,387 |
138,749 |
147,702 |
157,722 |
168,555 |
182,474 |
195,130 |
197,407 |
198,257 |
202,118 |
222,352 |
203,869 |
203,037 |
211,051 |
214,408 |
201,222 |
186,126 |
186,511 |
181,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Narrowbodies |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$231,780 |
$736,853 |
$1,015,107 |
$1,270,831 |
$1,602,645 |
$2,062,583 |
$2,918,425 |
$3,103,230 |
$2,673,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$56,734 |
$147,055 |
$220,885 |
$381,217 |
$496,975 |
$708,769 |
$935,181 |
$1,025,745 |
$1,317,577 |
|
Salaries and Wages (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$44,457 |
$110,518 |
$162,330 |
$274,418 |
$366,305 |
$499,672 |
$664,428 |
$721,416 |
$1,051,720 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$472 |
$1,080 |
$1,564 |
$2,200 |
$2,842 |
$4,556 |
$6,722 |
$7,709 |
$9,498 |
|
Benefits and Payroll Taxes
(000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$8,961 |
$28,298 |
$46,809 |
$89,027 |
$107,615 |
$170,782 |
$219,216 |
$252,552 |
$217,811 |
|
Per Diem/ Personnel (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$2,844 |
$7,159 |
$10,182 |
$15,572 |
$20,213 |
$33,759 |
$44,815 |
$44,068 |
$38,548 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$152,449 |
$464,230 |
$597,881 |
$594,008 |
$719,811 |
$1,006,827 |
$1,479,140 |
$1,412,967 |
$681,588 |
|
Fuel/Oil (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$144,503 |
$444,797 |
$571,819 |
$560,843 |
$683,908 |
$954,008 |
$1,405,585 |
$1,336,955 |
$647,762 |
|
Insurance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$1,132 |
$2,524 |
$3,029 |
$4,364 |
$4,570 |
$6,045 |
$8,251 |
$11,088 |
$15,223 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$6,814 |
$16,909 |
$23,033 |
$28,801 |
$31,333 |
$46,774 |
$65,304 |
$64,924 |
$18,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$320 |
$59,923 |
$102,660 |
$163,889 |
$223,997 |
$143,563 |
$229,909 |
$325,869 |
$318,543 |
|
Labor (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$13,042 |
$24,368 |
$37,327 |
$53,447 |
$20,852 |
$36,452 |
$56,741 |
$64,490 |
|
Materials (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$8,923 |
$13,373 |
$22,336 |
$35,495 |
$12,757 |
$18,970 |
$41,782 |
$43,421 |
|
Third Party (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$320 |
$21,981 |
$35,347 |
$57,466 |
$72,643 |
$28,388 |
$56,081 |
$87,788 |
$77,924 |
|
Total Direct (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$320 |
$43,362 |
$72,452 |
$115,201 |
$161,113 |
$59,749 |
$110,767 |
$182,511 |
$185,757 |
|
Burden (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$16,561 |
$30,208 |
$48,688 |
$62,884 |
$83,814 |
$119,142 |
$143,358 |
$132,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$8,036 |
$17,999 |
$19,628 |
$21,086 |
$23,019 |
$25,178 |
$29,392 |
$83,234 |
$110,910 |
|
Rentals (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$8,036 |
$17,594 |
$19,628 |
$21,012 |
$22,949 |
$24,690 |
$29,308 |
$45,662 |
$110,910 |
|
Depreciation and Amortization (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$405 |
$0 |
$74 |
$70 |
$488 |
$84 |
$37,572 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$14,241 |
$47,646 |
$74,053 |
$110,631 |
$138,843 |
$178,246 |
$244,803 |
$255,415 |
$244,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
13 |
43 |
66 |
95 |
120 |
161 |
212 |
223 |
207 |
|
Seats Per Departure |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
175 |
175 |
175 |
175 |
175 |
175 |
175 |
175 |
175 |
|
Average Stage Length |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1,254 |
1,106 |
1,011 |
1,070 |
1,014 |
1,038 |
1,037 |
1,007 |
887 |
|
Gallons of Fuel Per Block Hour |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
767 |
765 |
767 |
780 |
781 |
762 |
756 |
771 |
726 |
|
Load Factor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.7% |
86.3% |
86.4% |
87.7% |
86.7% |
85.2% |
84.4% |
84.2% |
51.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
12.09 |
11.68 |
11.01 |
11.53 |
11.45 |
11.42 |
11.28 |
10.66 |
8.57 |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
10.75 |
10.30 |
9.64 |
10.09 |
10.00 |
9.81 |
9.69 |
9.28 |
7.49 |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.97 |
4.21 |
4.26 |
4.29 |
4.46 |
4.35 |
4.28 |
4.14 |
3.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
58,373.00 |
181,766.00 |
266,780.00 |
399,912.00 |
501,273.00 |
670,941.00 |
872,534.00 |
869,424.00 |
649,252.00 |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
51,903.00 |
160,348.00 |
233,645.00 |
350,073.00 |
437,806.00 |
576,495.00 |
749,752.00 |
756,647.00 |
567,687.00 |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
19,162.00 |
65,571.00 |
103,142.00 |
148,902.00 |
195,329.00 |
255,374.00 |
331,116.00 |
337,680.00 |
283,126.00 |
|
RPMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3,604,083,383 |
10,960,200,063 |
15,780,025,316 |
24,446,396,571 |
30,064,794,354 |
39,539,921,498 |
50,737,489,360 |
50,123,804,179 |
22,398,970,368 |
|
ASMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4,206,240,500 |
12,696,884,375 |
18,254,714,625 |
27,879,551,000 |
34,665,078,700 |
46,390,684,025 |
60,100,019,875 |
59,512,591,600 |
43,931,518,050 |
|
Miles |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
24,035,660 |
72,553,625 |
104,312,655 |
159,311,720 |
198,086,164 |
265,089,623 |
343,428,685 |
340,071,952 |
251,037,246 |
|
Gallons |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
44,790,267 |
139,098,530 |
204,737,271 |
311,790,517 |
391,720,452 |
511,017,182 |
659,264,361 |
670,744,358 |
471,039,576 |
|
Aircraft Days |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4,830.00 |
15,565.00 |
24,235.00 |
34,679.00 |
43,761.00 |
58,760.00 |
77,351.00 |
81,553.00 |
75,762.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Widebodies |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Salaries and Wages (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Pilot Training (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Benefits and Payroll Taxes
(000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Per Diem/ Personnel (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Fuel/Oil (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Insurance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Labor (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Materials (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Third Party (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Total Direct (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Burden (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Rentals (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
Depreciation and Amortization (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Seats Per Departure |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Average Stage Length |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Gallons of Fuel Per Block Hour |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Load Factor |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Airborne Hours |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Departures |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
RPMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
ASMs |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Miles |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Gallons |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Aircraft Days |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet |
$1,240,976 |
$1,480,950 |
$1,561,753 |
$1,556,811 |
$1,813,296 |
$2,225,980 |
$2,396,368 |
$2,482,721 |
$2,812,447 |
$3,170,228 |
$3,669,627 |
$4,796,489 |
$5,422,238 |
$6,709,300 |
$6,119,804 |
$6,855,918 |
$8,184,140 |
$10,626,120 |
$10,318,501 |
$9,863,695 |
$8,636,995 |
$9,158,586 |
$9,520,937 |
$10,435,704 |
$10,698,337 |
$7,882,876 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pilots (000) |
$281,576 |
$313,705 |
$351,877 |
$379,519 |
$434,638 |
$460,093 |
$525,748 |
$581,494 |
$720,928 |
$816,105 |
$944,913 |
$1,122,414 |
$1,156,777 |
$1,237,368 |
$1,276,061 |
$1,396,159 |
$1,479,823 |
$1,818,798 |
$1,899,748 |
$2,019,678 |
$2,391,708 |
$2,601,835 |
$2,841,818 |
$2,956,492 |
$3,218,642 |
$3,524,019 |
|
Salaries and Wages (000) |
$216,896 |
$239,692 |
$267,725 |
$286,697 |
$325,697 |
$366,753 |
$418,165 |
$466,234 |
$523,139 |
$606,514 |
$713,901 |
$803,699 |
$888,535 |
$965,329 |
$995,674 |
$1,069,896 |
$1,153,338 |
$1,394,439 |
$1,426,599 |
$1,482,770 |
$1,719,775 |
$1,911,253 |
$1,998,117 |
$2,099,075 |
$2,263,303 |
$2,804,102 |
|
Pilot Training (000) |
$1,287 |
$1,511 |
$1,733 |
$1,853 |
$2,059 |
$2,317 |
$3,133 |
$4,613 |
$4,956 |
$5,339 |
$5,525 |
$5,606 |
$6,305 |
$6,742 |
$11,887 |
$10,656 |
$10,527 |
$15,029 |
$13,900 |
$14,261 |
$13,885 |
$14,913 |
$18,114 |
$21,253 |
$24,209 |
$25,494 |
|
Benefits and Payroll Taxes
(000) |
$43,409 |
$48,269 |
$55,083 |
$60,655 |
$74,053 |
$54,354 |
$60,485 |
$69,081 |
$151,293 |
$160,650 |
$178,560 |
$260,115 |
$202,322 |
$202,789 |
$207,668 |
$253,241 |
$250,420 |
$317,725 |
$366,797 |
$429,749 |
$560,061 |
$569,535 |
$691,634 |
$694,466 |
$792,987 |
$589,481 |
|
Per Diem/ Personnel (000) |
$19,984 |
$24,233 |
$27,336 |
$30,314 |
$32,829 |
$36,669 |
$43,965 |
$41,566 |
$41,540 |
$43,602 |
$46,927 |
$52,994 |
$59,615 |
$62,508 |
$60,832 |
$62,366 |
$65,538 |
$91,605 |
$92,452 |
$92,898 |
$97,987 |
$106,134 |
$133,953 |
$141,698 |
$138,143 |
$104,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased Goods (000) |
$374,795 |
$491,881 |
$500,076 |
$392,050 |
$496,215 |
$831,067 |
$858,346 |
$855,154 |
$926,704 |
$1,113,403 |
$1,475,579 |
$2,324,141 |
$2,720,853 |
$3,741,203 |
$3,073,381 |
$3,652,655 |
$4,863,800 |
$6,155,938 |
$5,795,473 |
$5,320,097 |
$3,643,158 |
$3,671,301 |
$3,963,893 |
$4,642,280 |
$4,381,958 |
$1,890,728 |
|
Fuel/Oil (000) |
$367,001 |
$485,265 |
$494,948 |
$388,377 |
$492,598 |
$827,648 |
$852,547 |
$845,497 |
$919,678 |
$1,106,302 |
$1,469,966 |
$2,138,116 |
$2,535,960 |
$3,525,976 |
$2,899,651 |
$3,461,166 |
$4,663,774 |
$5,896,417 |
$5,544,333 |
$5,081,944 |
$3,434,573 |
$3,483,095 |
$3,752,716 |
$4,409,980 |
$4,143,267 |
$1,793,716 |
|
Insurance (000) |
$7,794 |
$6,616 |
$5,128 |
$3,673 |
$3,617 |
$3,419 |
$5,799 |
$9,657 |
$7,026 |
$7,101 |
$5,613 |
$39,700 |
$31,247 |
$27,856 |
$29,187 |
$32,437 |
$31,051 |
$35,622 |
$32,648 |
$27,638 |
$27,470 |
$23,992 |
$24,166 |
$25,915 |
$34,796 |
$40,781 |
|
Other (inc. Tax) (000) |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$0 |
$146,325 |
$153,646 |
$187,371 |
$144,543 |
$159,052 |
$168,975 |
$223,899 |
$218,492 |
$210,515 |
$181,115 |
$164,214 |
$187,011 |
$206,385 |
$203,895 |
$56,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance (000) |
$276,073 |
$328,107 |
$342,770 |
$399,453 |
$484,467 |
$504,102 |
$547,706 |
$551,565 |
$648,601 |
$679,049 |
$675,350 |
$737,953 |
$890,209 |
$1,035,961 |
$1,035,148 |
$1,079,882 |
$1,135,380 |
$1,573,079 |
$1,549,992 |
$1,472,039 |
$1,551,131 |
$1,654,864 |
$1,584,164 |
$1,754,738 |
$2,024,431 |
$1,360,013 |
|
Labor (000) |
$35,387 |
$39,145 |
$46,708 |
$53,455 |
$62,295 |
$69,248 |
$77,170 |
$91,565 |
$106,346 |
$117,056 |
$126,449 |
$133,189 |
$141,747 |
$165,061 |
$154,331 |
$160,548 |
$174,177 |
$202,871 |
$209,446 |
$226,235 |
$238,204 |
$281,504 |
$265,593 |
$295,786 |
$329,302 |
$263,194 |
|
Materials (000) |
$23,999 |
$26,668 |
$23,833 |
$24,809 |
$35,460 |
$38,836 |
$41,537 |
$30,189 |
$31,595 |
$36,583 |
$36,613 |
$51,618 |
$76,669 |
$83,486 |
$77,201 |
$101,350 |
$110,044 |
$170,166 |
$161,058 |
$120,797 |
$140,612 |
$187,283 |
$147,469 |
$141,186 |
$230,568 |
$165,910 |
|
Third Party (000) |
$186,012 |
$207,847 |
$212,401 |
$253,474 |
$306,159 |
$302,312 |
$312,829 |
$313,710 |
$347,411 |
$360,652 |
$343,658 |
$414,523 |
$538,335 |
$634,855 |
$638,286 |
$648,668 |
$669,734 |
$956,429 |
$925,598 |
$856,571 |
$872,341 |
$856,587 |
$839,438 |
$942,567 |
$1,019,234 |
$581,130 |
|
Total Direct (000) |
$249,436 |
$294,202 |
$303,483 |
$354,498 |
$432,866 |
$446,727 |
$474,658 |
$481,774 |
$534,604 |
$566,601 |
$556,083 |
$599,330 |
$756,751 |
$883,402 |
$869,818 |
$910,566 |
$953,955 |
$1,329,452 |
$1,288,714 |
$1,198,585 |
$1,245,811 |
$1,324,902 |
$1,250,252 |
$1,378,803 |
$1,575,304 |
$1,002,526 |
|
Burden (000) |
$26,637 |
$33,905 |
$39,287 |
$44,955 |
$51,601 |
$57,375 |
$73,048 |
$69,791 |
$113,997 |
$112,448 |
$119,267 |
$138,623 |
$133,458 |
$152,559 |
$165,330 |
$169,316 |
$181,425 |
$243,627 |
$261,278 |
$273,454 |
$305,320 |
$329,962 |
$333,912 |
$375,935 |
$449,127 |
$357,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft Ownership (000) |
$307,412 |
$346,814 |
$366,736 |
$385,767 |
$400,954 |
$429,661 |
$464,543 |
$494,461 |
$514,128 |
$553,620 |
$573,845 |
$612,510 |
$653,858 |
$693,944 |
$733,687 |
$601,853 |
$198,261 |
$416,626 |
$422,275 |
$359,066 |
$316,992 |
$338,976 |
$335,879 |
$349,725 |
$359,608 |
$379,030 |
|
Rentals (000) |
$184,855 |
$202,351 |
$209,071 |
$208,054 |
$207,292 |
$204,911 |
$203,129 |
$202,829 |
$202,132 |
$198,472 |
$184,938 |
$182,192 |
$185,078 |
$189,888 |
$223,749 |
$220,459 |
$194,430 |
$412,081 |
$416,343 |
$349,962 |
$293,332 |
$284,399 |
$245,365 |
$217,633 |
$244,098 |
$266,165 |
|
Depreciation and Amortization (000) |
$122,557 |
$144,463 |
$157,665 |
$177,713 |
$193,662 |
$224,750 |
$261,414 |
$291,632 |
$311,996 |
$355,148 |
$388,907 |
$430,318 |
$468,780 |
$504,056 |
$509,938 |
$381,394 |
$3,831 |
$4,545 |
$5,932 |
$9,104 |
$23,660 |
$54,577 |
$90,514 |
$132,092 |
$115,510 |
$112,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (000) |
$1,120 |
$443 |
$294 |
$22 |
-$2,978 |
$1,057 |
$25 |
$47 |
$2,086 |
$8,051 |
-$60 |
-$529 |
$541 |
$824 |
$1,527 |
$125,369 |
$506,876 |
$661,679 |
$651,013 |
$692,815 |
$734,006 |
$891,610 |
$795,183 |
$732,469 |
$713,698 |
$729,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indicies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft In Fleet |
251 |
229 |
249 |
261 |
291 |
325 |
354 |
365 |
380 |
404 |
432 |
462 |
500 |
535 |
541 |
543 |
554 |
621 |
601 |
623 |
673 |
705 |
712 |
722 |
734 |
704 |
|
Seats Per Departure |
132 |
133 |
133 |
133 |
134 |
135 |
135 |
135 |
135 |
136 |
136 |
136 |
136 |
136 |
136 |
136 |
136 |
136 |
141 |
145 |
148 |
149 |
151 |
154 |
154 |
155 |
|
Average Stage Length |
401 |
412 |
427 |
441 |
464 |
492 |
515 |
538 |
559 |
577 |
608 |
622 |
630 |
636 |
639 |
648 |
664 |
692 |
703 |
721 |
750 |
760 |
754 |
757 |
748 |
744 |
|
Gallons of Fuel Per Block Hour |
773 |
787 |
822 |
793 |
794 |
775 |
778 |
767 |
760 |
747 |
733 |
735 |
730 |
707 |
705 |
712 |
714 |
634 |
597 |
680 |
736 |
740 |
735 |
734 |
738 |
704 |
|
Load Factor |
64.5% |
66.6% |
63.8% |
64.8% |
69.0% |
70.5% |
68.1% |
65.9% |
66.8% |
69.5% |
70.7% |
73.1% |
72.6% |
71.2% |
76.0% |
79.3% |
80.8% |
80.3% |
80.0% |
82.4% |
83.6% |
84.0% |
83.9% |
83.4% |
83.5% |
52.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily Utilization per Aircraft |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
9.32 |
11.17 |
11.26 |
11.19 |
11.01 |
10.98 |
10.81 |
10.92 |
10.83 |
10.88 |
11.13 |
11.22 |
11.19 |
10.95 |
10.26 |
10.20 |
10.46 |
11.46 |
11.65 |
11.01 |
10.53 |
10.46 |
10.68 |
10.80 |
10.51 |
7.03 |
|
Airborne Hours |
7.87 |
9.38 |
9.51 |
9.45 |
9.32 |
9.33 |
9.28 |
9.37 |
9.32 |
9.34 |
9.58 |
9.68 |
9.59 |
9.39 |
8.83 |
8.76 |
9.00 |
7.54 |
7.28 |
8.87 |
8.95 |
8.90 |
9.00 |
9.08 |
8.85 |
6.03 |
|
Departures |
7.61 |
8.93 |
8.65 |
8.47 |
7.98 |
7.59 |
7.30 |
7.11 |
6.85 |
6.65 |
6.53 |
6.49 |
6.37 |
6.11 |
5.71 |
5.63 |
5.67 |
6.00 |
5.99 |
5.53 |
5.16 |
5.08 |
5.19 |
5.22 |
5.10 |
3.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Traffic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Block Hours |
852,902 |
935,820 |
1,024,418 |
1,067,629 |
1,169,845 |
1,307,692 |
1,395,717 |
1,456,295 |
1,502,804 |
1,607,500 |
1,755,257 |
1,890,934 |
2,041,620 |
2,136,226 |
2,026,136 |
2,021,450 |
2,113,654 |
2,604,159 |
2,556,426 |
2,501,224 |
2,587,191 |
2,700,452 |
2,776,724 |
2,846,400 |
2,816,457 |
1,812,516 |
|
Airborne Hours |
720,329 |
786,214 |
865,354 |
901,926 |
990,371 |
1,111,736 |
1,198,103 |
1,250,112 |
1,293,588 |
1,378,958 |
1,511,691 |
1,632,229 |
1,749,646 |
1,832,915 |
1,744,063 |
1,737,109 |
1,818,681 |
1,713,151 |
1,597,951 |
2,015,323 |
2,200,061 |
2,297,286 |
2,339,207 |
2,392,614 |
2,373,529 |
1,553,602 |
|
Departures |
695,942 |
748,812 |
787,308 |
808,153 |
848,240 |
904,486 |
942,466 |
948,250 |
950,589 |
982,479 |
1,029,746 |
1,093,090 |
1,161,549 |
1,192,452 |
1,126,242 |
1,115,311 |
1,145,776 |
1,362,550 |
1,313,862 |
1,256,408 |
1,268,396 |
1,311,970 |
1,348,791 |
1,375,774 |
1,367,981 |
898,083 |
|
RPMs |
23,775,963,000 |
27,228,075,000 |
28,531,447,000 |
30,837,278,000 |
36,484,892,000 |
42,230,465,000 |
44,605,662,000 |
45,512,111,468 |
48,035,095,040 |
53,524,416,216 |
60,346,021,550 |
67,788,855,849 |
72,415,898,628 |
73,644,465,536 |
74,575,584,345 |
78,138,146,641 |
83,911,781,044 |
102,967,465,830 |
104,460,933,831 |
108,142,916,854 |
117,616,017,481 |
124,900,158,696 |
129,150,052,518 |
133,411,146,931 |
131,379,599,739 |
54,265,541,979 |
|
ASMs |
36,841,098,000 |
40,899,610,000 |
44,727,922,000 |
47,619,112,000 |
52,901,100,000 |
59,941,220,000 |
65,538,400,000 |
69,058,890,986 |
71,910,699,773 |
77,006,077,843 |
85,353,570,842 |
92,794,539,900 |
99,775,533,756 |
103,493,655,687 |
98,176,984,999 |
98,563,120,214 |
103,890,852,722 |
128,271,501,696 |
130,502,642,486 |
131,259,233,194 |
140,670,794,452 |
148,657,618,865 |
153,966,089,158 |
159,920,260,395 |
157,296,713,464 |
103,547,434,553 |
|
Miles |
279,048,795 |
308,593,502 |
336,151,804 |
356,717,791 |
393,949,689 |
444,733,552 |
485,388,270 |
510,386,104 |
530,951,209 |
566,832,955 |
625,999,261 |
680,226,576 |
731,555,910 |
758,970,498 |
720,026,177 |
722,720,257 |
761,365,321 |
942,815,966 |
923,648,762 |
906,334,051 |
951,054,591 |
996,964,830 |
1,017,490,020 |
1,041,472,325 |
1,023,877,000 |
667,931,767 |
|
Gallons |
658,881,924 |
736,701,902 |
842,161,319 |
846,645,739 |
929,103,882 |
1,013,409,147 |
1,085,638,380 |
1,116,711,911 |
1,142,650,994 |
1,200,566,951 |
1,287,355,109 |
1,389,013,379 |
1,491,332,821 |
1,510,810,817 |
1,427,868,308 |
1,438,594,564 |
1,508,649,214 |
1,651,517,134 |
1,525,746,457 |
1,701,853,503 |
1,904,197,163 |
1,998,638,193 |
2,040,181,140 |
2,088,832,847 |
2,077,780,048 |
1,275,191,628 |
|
Aircraft Days |
91,511 |
83,809 |
91,012 |
95,430 |
106,256 |
119,096 |
129,156 |
133,387 |
138,749 |
147,702 |
157,722 |
168,555 |
182,474 |
195,130 |
197,407 |
198,257 |
202,118 |
227,182 |
219,434 |
227,272 |
245,730 |
258,169 |
259,982 |
263,477 |
268,064 |
257,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPORTING DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Days |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
365 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
365 |
365 |
365 |
366 |
Small
Narrowbodies N1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N1 |
Sum of Block Hours |
852902 |
935820 |
1024418 |
1067629 |
1169845 |
1307692 |
1395717 |
1456295 |
1502804 |
1607500 |
1755257 |
1890934 |
2041620 |
2136226 |
2026136 |
2021450 |
2113654 |
2545786 |
2374660 |
2234444 |
2187279 |
2199179 |
2105783 |
1973866 |
1947033 |
1163264 |
N1 |
Sum of Airborne Hours |
720329 |
786214 |
865354 |
901926 |
990371 |
1111736 |
1198103 |
1250112 |
1293588 |
1378958 |
1511691 |
1632229 |
1749646 |
1832915 |
1744063 |
1737109 |
1818681 |
1661248 |
1437603 |
1781678 |
1849988 |
1859480 |
1762712 |
1642862 |
1616882 |
985915 |
N1 |
Sum of Departures |
695942 |
748812 |
787308 |
808153 |
848240 |
904486 |
942466 |
948250 |
950589 |
982479 |
1029746 |
1093090 |
1161549 |
1192452 |
1126242 |
1115311 |
1145776 |
1343388 |
1248291 |
1153266 |
1119494 |
1116641 |
1093417 |
1044658 |
1030301 |
614957 |
N1 |
Sum of RPMs |
2.378E+10 |
2.723E+10 |
2.853E+10 |
3.084E+10 |
3.648E+10 |
4.223E+10 |
4.461E+10 |
4.551E+10 |
4.804E+10 |
5.352E+10 |
6.035E+10 |
6.779E+10 |
7.242E+10 |
7.364E+10 |
7.458E+10 |
7.814E+10 |
8.391E+10 |
99363382447 |
93500733768 |
92362891538 |
93169620910 |
94835364342 |
89610131020 |
82673657571 |
81255795560 |
31866571611 |
N1 |
Sum of ASMs |
3.684E+10 |
4.090E+10 |
4.473E+10 |
4.762E+10 |
5.290E+10 |
5.994E+10 |
6.554E+10 |
6.906E+10 |
7.191E+10 |
7.701E+10 |
8.535E+10 |
9.279E+10 |
9.978E+10 |
1.035E+11 |
9.818E+10 |
9.856E+10 |
1.039E+11 |
1.24065E+11 |
1.17806E+11 |
1.13005E+11 |
1.12791E+11 |
1.13993E+11 |
1.07575E+11 |
99820240520 |
97784121864 |
59615916503 |
N1 |
Sum of Miles |
2.790E+08 |
3.086E+08 |
3.362E+08 |
3.567E+08 |
3.939E+08 |
4.447E+08 |
4.854E+08 |
5.104E+08 |
5.310E+08 |
5.668E+08 |
6.260E+08 |
6.802E+08 |
7.316E+08 |
7.590E+08 |
7.200E+08 |
7.227E+08 |
7.614E+08 |
918780306 |
851095137 |
802021396 |
791742871 |
798878666 |
752400397 |
698043640 |
683805048 |
416894521 |
N1 |
Sum of Gallons |
6.589E+08 |
7.367E+08 |
8.422E+08 |
8.466E+08 |
9.291E+08 |
1.013E+09 |
1.086E+09 |
1.117E+09 |
1.143E+09 |
1.201E+09 |
1.287E+09 |
1.389E+09 |
1.491E+09 |
1.511E+09 |
1.428E+09 |
1.439E+09 |
1.509E+09 |
1606726867 |
1386647927 |
1497116232 |
1592406646 |
1606917741 |
1529163958 |
1429568486 |
1407035690 |
804152052 |
N1 |
Sum of ACFleet |
91511 |
83809 |
91012 |
95430 |
106256 |
119096 |
129156 |
133387 |
138749 |
147702 |
157722 |
168555 |
182474 |
195130 |
197407 |
198257 |
202118 |
222352 |
203869 |
203037 |
211051 |
214408 |
201222 |
186126 |
186511 |
181896 |
N1 |
Sum of Total AC Op |
1240976 |
1480950 |
1561753 |
1556811 |
1813296 |
2225980 |
2396368 |
2482721 |
2812447 |
3170228 |
3669627 |
4796489 |
5422238 |
6709300 |
6119804 |
6855918 |
8184140 |
10394340 |
9581648 |
8848588 |
7366164 |
7555941 |
7458354 |
7517279 |
7595107 |
5209390 |
N1 |
Sum of Pilots |
281576 |
313705 |
351877 |
379519 |
434638 |
460093 |
525748 |
581494 |
720928 |
816105 |
944913 |
1122414 |
1156777 |
1237368 |
1276061 |
1396159 |
1479823 |
1762064 |
1752693 |
1798793 |
2010491 |
2104860 |
2133049 |
2021311 |
2192897 |
2206442 |
N1 |
Sum of Salaries and Wages |
216896 |
239692 |
267725 |
286697 |
325697 |
366753 |
418165 |
466234 |
523139 |
606514 |
713901 |
803699 |
888535 |
965329 |
995674 |
1069896 |
1153338 |
1349982 |
1316081 |
1320440 |
1445357 |
1544948 |
1498445 |
1434647 |
1541887 |
1752382 |
N1 |
Sum of Pilot Training |
1287 |
1511 |
1733 |
1853 |
2059 |
2317 |
3133 |
4613 |
4956 |
5339 |
5525 |
5606 |
6305 |
6742 |
11887 |
10656 |
10527 |
14557 |
12820 |
12697 |
11685 |
12071 |
13558 |
14531 |
16500 |
15996 |
N1 |
Sum of Benefits and Payroll Taxes |
43409 |
48269 |
55083 |
60655 |
74053 |
54354 |
60485 |
69081 |
151293 |
160650 |
178560 |
260115 |
202322 |
202789 |
207668 |
253241 |
250420 |
308764 |
338499 |
382940 |
471034 |
461920 |
520852 |
475250 |
540435 |
371670 |
N1 |
Sum of Per Diem/ Personnel |
19984 |
24233 |
27336 |
30314 |
32829 |
36669 |
43965 |
41566 |
41540 |
43602 |
46927 |
52994 |
59615 |
62508 |
60832 |
62366 |
65538 |
88761 |
85293 |
82716 |
82415 |
85921 |
100194 |
96883 |
94075 |
66394 |
N1 |
Sum of Purchased Goods |
374795 |
491881 |
500076 |
392050 |
496215 |
831067 |
858346 |
855154 |
926704 |
1113403 |
1475579 |
2324141 |
2720853 |
3741203 |
3073381 |
3652655 |
4863800 |
6003489 |
5331243 |
4722216 |
3049150 |
2951490 |
2957066 |
3163140 |
2968991 |
1209140 |
N1 |
Sum of Fuel/Oil |
367001 |
485265 |
494948 |
388377 |
492598 |
827648 |
852547 |
845497 |
919678 |
1106302 |
1469966 |
2138116 |
2535960 |
3525976 |
2899651 |
3461166 |
4663774 |
5751914 |
5099536 |
4510125 |
2873730 |
2799187 |
2798708 |
3004395 |
2806312 |
1145954 |
N1 |
Sum of Insurance |
7794 |
6616 |
5128 |
3673 |
3617 |
3419 |
5799 |
9657 |
7026 |
7101 |
5613 |
39700 |
31247 |
27856 |
29187 |
32437 |
31051 |
34490 |
30124 |
24609 |
23106 |
19422 |
18121 |
17664 |
23708 |
25558 |
N1 |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
146325 |
153646 |
187371 |
144543 |
159052 |
168975 |
217085 |
201583 |
187482 |
152314 |
132881 |
140237 |
141081 |
138971 |
37628 |
N1 |
Sum of MX |
276073 |
328107 |
342770 |
399453 |
484467 |
504102 |
547706 |
551565 |
648601 |
679049 |
675350 |
737953 |
890209 |
1035961 |
1035148 |
1079882 |
1135380 |
1572759 |
1490069 |
1369379 |
1387242 |
1430867 |
1440601 |
1524829 |
1698562 |
1041470 |
N1 |
Sum of Labor |
35387 |
39145 |
46708 |
53455 |
62295 |
69248 |
77170 |
91565 |
106346 |
117056 |
126449 |
133189 |
141747 |
165061 |
154331 |
160548 |
174177 |
202871 |
196404 |
201867 |
200877 |
228057 |
244741 |
259334 |
272561 |
198704 |
N1 |
Sum of Materials |
23999 |
26668 |
23833 |
24809 |
35460 |
38836 |
41537 |
30189 |
31595 |
36583 |
36613 |
51618 |
76669 |
83486 |
77201 |
101350 |
110044 |
170166 |
152135 |
107424 |
118276 |
151788 |
134712 |
122216 |
188786 |
122489 |
N1 |
Sum of Third Party |
186012 |
207847 |
212401 |
253474 |
306159 |
302312 |
312829 |
313710 |
347411 |
360652 |
343658 |
414523 |
538335 |
634855 |
638286 |
648668 |
669734 |
956109 |
903617 |
821224 |
814875 |
783944 |
811050 |
886486 |
931446 |
503206 |
N1 |
Sum of Total Direct |
249436 |
294202 |
303483 |
354498 |
432866 |
446727 |
474658 |
481774 |
534604 |
566601 |
556083 |
599330 |
756751 |
883402 |
869818 |
910566 |
953955 |
1329132 |
1245352 |
1126133 |
1130610 |
1163789 |
1190503 |
1268036 |
1392793 |
816769 |
N1 |
Sum of Burden |
26637 |
33905 |
39287 |
44955 |
51601 |
57375 |
73048 |
69791 |
113997 |
112448 |
119267 |
138623 |
133458 |
152559 |
165330 |
169316 |
181425 |
243627 |
244717 |
243246 |
256632 |
267078 |
250098 |
256793 |
305769 |
224701 |
N1 |
Sum of Aircraft Ownership |
307412 |
346814 |
366736 |
385767 |
400954 |
429661 |
464543 |
494461 |
514128 |
553620 |
573845 |
612510 |
653858 |
693944 |
733687 |
601853 |
198261 |
408590 |
404276 |
339438 |
295906 |
315957 |
310701 |
320333 |
276374 |
268120 |
N1 |
Sum of Rentals |
184855 |
202351 |
209071 |
208054 |
207292 |
204911 |
203129 |
202829 |
202132 |
198472 |
184938 |
182192 |
185078 |
189888 |
223749 |
220459 |
194430 |
404045 |
398749 |
330334 |
272320 |
261450 |
220675 |
188325 |
198436 |
155255 |
N1 |
Sum of Depreciation and Amortization |
122557 |
144463 |
157665 |
177713 |
193662 |
224750 |
261414 |
291632 |
311996 |
355148 |
388907 |
430318 |
468780 |
504056 |
509938 |
381394 |
3831 |
4545 |
5527 |
9104 |
23586 |
54507 |
90026 |
132008 |
77938 |
112865 |
N1 |
Sum of Other |
1120 |
2077 |
294 |
22 |
4022 |
1057 |
25 |
44 |
2086 |
8051 |
1920 |
1793 |
963 |
1432 |
1911 |
793 |
1248 |
5486 |
3761 |
4779 |
4581 |
2019 |
12682 |
32512 |
15877 |
6825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Large
Narrowbodies N2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N2 |
Sum of Block Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
58373 |
181766 |
266780 |
399912 |
501273 |
670941 |
872534 |
869424 |
649252 |
N2 |
Sum of Airborne Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51903 |
160348 |
233645 |
350073 |
437806 |
576495 |
749752 |
756647 |
567687 |
N2 |
Sum of Departures |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
19162 |
65571 |
103142 |
148902 |
195329 |
255374 |
331116 |
337680 |
283126 |
N2 |
Sum of RPMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
3604083383 |
10960200063 |
15780025316 |
24446396571 |
30064794354 |
39539921498 |
50737489360 |
50123804179 |
22398970368 |
N2 |
Sum of ASMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
4206240500 |
12696884375 |
18254714625 |
27879551000 |
34665078700 |
46390684025 |
60100019875 |
59512591600 |
43931518050 |
N2 |
Sum of Miles |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
24035660 |
72553625 |
104312655 |
159311720 |
198086164 |
265089623 |
343428685 |
340071952 |
251037246 |
N2 |
Sum of Gallons |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
44790267 |
139098530 |
204737271 |
311790517 |
391720452 |
511017182 |
659264361 |
670744358 |
471039576 |
N2 |
Sum of ACFleet |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4830 |
15565 |
24235 |
34679 |
43761 |
58760 |
77351 |
81553 |
75762 |
N2 |
Sum of Total AC Op |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
231780 |
736853 |
1015107 |
1270831 |
1602645 |
2062583 |
2918425 |
3103230 |
2673486 |
N2 |
Sum of Pilots |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
56734 |
147055 |
220885 |
381217 |
496975 |
708769 |
935181 |
1025745 |
1317577 |
N2 |
Sum of Salaries and Wages |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
44457 |
110518 |
162330 |
274418 |
366305 |
499672 |
664428 |
721416 |
1051720 |
N2 |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
472 |
1080 |
1564 |
2200 |
2842 |
4556 |
6722 |
7709 |
9498 |
N2 |
Sum of Benefits and Payroll Taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8961 |
28298 |
46809 |
89027 |
107615 |
170782 |
219216 |
252552 |
217811 |
N2 |
Sum of Per Diem/ Personnel |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2844 |
7159 |
10182 |
15572 |
20213 |
33759 |
44815 |
44068 |
38548 |
N2 |
Sum of Purchased Goods |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
152449 |
464230 |
597881 |
594008 |
719811 |
1006827 |
1479140 |
1412967 |
681588 |
N2 |
Sum of Fuel/Oil |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
144503 |
444797 |
571819 |
560843 |
683908 |
954008 |
1405585 |
1336955 |
647762 |
N2 |
Sum of Insurance |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1132 |
2524 |
3029 |
4364 |
4570 |
6045 |
8251 |
11088 |
15223 |
N2 |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6814 |
16909 |
23033 |
28801 |
31333 |
46774 |
65304 |
64924 |
18603 |
N2 |
Sum of MX |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
320 |
59923 |
102660 |
163889 |
223997 |
143563 |
229909 |
325869 |
318543 |
N2 |
Sum of Labor |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
13042 |
24368 |
37327 |
53447 |
20852 |
36452 |
56741 |
64490 |
N2 |
Sum of Materials |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8923 |
13373 |
22336 |
35495 |
12757 |
18970 |
41782 |
43421 |
N2 |
Sum of Third Party |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
320 |
21981 |
35347 |
57466 |
72643 |
28388 |
56081 |
87788 |
77924 |
N2 |
Sum of Total Direct |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
320 |
43362 |
72452 |
115201 |
161113 |
59749 |
110767 |
182511 |
185757 |
N2 |
Sum of Burden |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
16561 |
30208 |
48688 |
62884 |
83814 |
119142 |
143358 |
132786 |
N2 |
Sum of Aircraft Ownership |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8036 |
17999 |
19628 |
21086 |
23019 |
25178 |
29392 |
83234 |
110910 |
N2 |
Sum of Rentals |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8036 |
17594 |
19628 |
21012 |
22949 |
24690 |
29308 |
45662 |
110910 |
N2 |
Sum of Depreciation and Amortization |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
405 |
0 |
74 |
70 |
488 |
84 |
37572 |
0 |
N2 |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
423 |
312 |
674 |
838 |
511 |
4294 |
15691 |
7203 |
3880 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Widebodies W |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
W |
Sum of Block Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Airborne Hours |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Departures |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of RPMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ASMs |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Miles |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Gallons |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0.000E+00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of ACFleet |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total AC Op |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilots |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Salaries and Wages |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Pilot Training |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Benefits and Payroll Taxes |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Per Diem/ Personnel |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Purchased Goods |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Fuel/Oil |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Insurance |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of MX |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Labor |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Materials |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Third Party |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Total Direct |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Burden |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Aircraft Ownership |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Rentals |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Depreciation and Amortization |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
W |
Sum of Other |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
|
|
|
|
|
Overall Fleet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Sum of Block Hours |
852902 |
935820 |
1024418 |
1067629 |
1169845 |
1307692 |
1395717 |
1456295 |
1502804 |
1607500 |
1755257 |
1890934 |
2041620 |
2136226 |
2026136 |
2021450 |
2113654 |
2604159 |
2556426 |
2501224 |
2587191 |
2700452 |
2776724 |
2846400 |
2816457 |
1812516 |
Total |
Sum of Airborne Hours |
720329 |
786214 |
865354 |
901926 |
990371 |
1111736 |
1198103 |
1250112 |
1293588 |
1378958 |
1511691 |
1632229 |
1749646 |
1832915 |
1744063 |
1737109 |
1818681 |
1713151 |
1597951 |
2015323 |
2200061 |
2297286 |
2339207 |
2392614 |
2373529 |
1553602 |
Total |
Sum of Departures |
695942 |
748812 |
787308 |
808153 |
848240 |
904486 |
942466 |
948250 |
950589 |
982479 |
1029746 |
1093090 |
1161549 |
1192452 |
1126242 |
1115311 |
1145776 |
1362550 |
1313862 |
1256408 |
1268396 |
1311970 |
1348791 |
1375774 |
1367981 |
898083 |
Total |
Sum of RPMs |
2.378E+10 |
2.723E+10 |
2.853E+10 |
3.084E+10 |
3.648E+10 |
4.223E+10 |
4.461E+10 |
4.551E+10 |
4.804E+10 |
5.352E+10 |
6.035E+10 |
6.779E+10 |
7.242E+10 |
7.364E+10 |
7.458E+10 |
7.814E+10 |
8.391E+10 |
1.02967E+11 |
1.04461E+11 |
1.08143E+11 |
1.17616E+11 |
1.249E+11 |
1.2915E+11 |
1.33411E+11 |
1.3138E+11 |
54265541979 |
Total |
Sum of ASMs |
3.684E+10 |
4.090E+10 |
4.473E+10 |
4.762E+10 |
5.290E+10 |
5.994E+10 |
6.554E+10 |
6.906E+10 |
7.191E+10 |
7.701E+10 |
8.535E+10 |
9.279E+10 |
9.978E+10 |
1.035E+11 |
9.818E+10 |
9.856E+10 |
1.039E+11 |
1.28272E+11 |
1.30503E+11 |
1.31259E+11 |
1.40671E+11 |
1.48658E+11 |
1.53966E+11 |
1.5992E+11 |
1.57297E+11 |
1.03547E+11 |
Total |
Sum of Miles |
2.790E+08 |
3.086E+08 |
3.362E+08 |
3.567E+08 |
3.939E+08 |
4.447E+08 |
4.854E+08 |
5.104E+08 |
5.310E+08 |
5.668E+08 |
6.260E+08 |
6.802E+08 |
7.316E+08 |
7.590E+08 |
7.200E+08 |
7.227E+08 |
7.614E+08 |
942815966 |
923648762 |
906334051 |
951054591 |
996964830 |
1017490020 |
1041472325 |
1023877000 |
667931767 |
Total |
Sum of Gallons |
6.589E+08 |
7.367E+08 |
8.422E+08 |
8.466E+08 |
9.291E+08 |
1.013E+09 |
1.086E+09 |
1.117E+09 |
1.143E+09 |
1.201E+09 |
1.287E+09 |
1.389E+09 |
1.491E+09 |
1.511E+09 |
1.428E+09 |
1.439E+09 |
1.509E+09 |
1651517134 |
1525746457 |
1701853503 |
1904197163 |
1998638193 |
2040181140 |
2088832847 |
2077780048 |
1275191628 |
Total |
Sum of ACFleet |
91511 |
83809 |
91012 |
95430 |
106256 |
119096 |
129156 |
133387 |
138749 |
147702 |
157722 |
168555 |
182474 |
195130 |
197407 |
198257 |
202118 |
227182 |
219434 |
227272 |
245730 |
258169 |
259982 |
263477 |
268064 |
257658 |
Total |
Sum of Total AC Op |
1240976 |
1480950 |
1561753 |
1556811 |
1813296 |
2225980 |
2396368 |
2482721 |
2812447 |
3170228 |
3669627 |
4796489 |
5422238 |
6709300 |
6119804 |
6855918 |
8184140 |
10626120 |
10318501 |
9863695 |
8636995 |
9158586 |
9520937 |
10435704 |
10698337 |
7882876 |
Total |
Sum of Pilots |
281576 |
313705 |
351877 |
379519 |
434638 |
460093 |
525748 |
581494 |
720928 |
816105 |
944913 |
1122414 |
1156777 |
1237368 |
1276061 |
1396159 |
1479823 |
1818798 |
1899748 |
2019678 |
2391708 |
2601835 |
2841818 |
2956492 |
3218642 |
3524019 |
Total |
Sum of Salaries and Wages |
216896 |
239692 |
267725 |
286697 |
325697 |
366753 |
418165 |
466234 |
523139 |
606514 |
713901 |
803699 |
888535 |
965329 |
995674 |
1069896 |
1153338 |
1394439 |
1426599 |
1482770 |
1719775 |
1911253 |
1998117 |
2099075 |
2263303 |
2804102 |
Total |
Sum of Pilot Training |
1287 |
1511 |
1733 |
1853 |
2059 |
2317 |
3133 |
4613 |
4956 |
5339 |
5525 |
5606 |
6305 |
6742 |
11887 |
10656 |
10527 |
15029 |
13900 |
14261 |
13885 |
14913 |
18114 |
21253 |
24209 |
25494 |
Total |
Sum of Benefits and Payroll Taxes |
43409 |
48269 |
55083 |
60655 |
74053 |
54354 |
60485 |
69081 |
151293 |
160650 |
178560 |
260115 |
202322 |
202789 |
207668 |
253241 |
250420 |
317725 |
366797 |
429749 |
560061 |
569535 |
691634 |
694466 |
792987 |
589481 |
Total |
Sum of Per Diem/ Personnel |
19984 |
24233 |
27336 |
30314 |
32829 |
36669 |
43965 |
41566 |
41540 |
43602 |
46927 |
52994 |
59615 |
62508 |
60832 |
62366 |
65538 |
91605 |
92452 |
92898 |
97987 |
106134 |
133953 |
141698 |
138143 |
104942 |
Total |
Sum of Purchased Goods |
374795 |
491881 |
500076 |
392050 |
496215 |
831067 |
858346 |
855154 |
926704 |
1113403 |
1475579 |
2324141 |
2720853 |
3741203 |
3073381 |
3652655 |
4863800 |
6155938 |
5795473 |
5320097 |
3643158 |
3671301 |
3963893 |
4642280 |
4381958 |
1890728 |
Total |
Sum of Fuel/Oil |
367001 |
485265 |
494948 |
388377 |
492598 |
827648 |
852547 |
845497 |
919678 |
1106302 |
1469966 |
2138116 |
2535960 |
3525976 |
2899651 |
3461166 |
4663774 |
5896417 |
5544333 |
5081944 |
3434573 |
3483095 |
3752716 |
4409980 |
4143267 |
1793716 |
Total |
Sum of Insurance |
7794 |
6616 |
5128 |
3673 |
3617 |
3419 |
5799 |
9657 |
7026 |
7101 |
5613 |
39700 |
31247 |
27856 |
29187 |
32437 |
31051 |
35622 |
32648 |
27638 |
27470 |
23992 |
24166 |
25915 |
34796 |
40781 |
Total |
Sum of Other (inc. Tax) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
146325 |
153646 |
187371 |
144543 |
159052 |
168975 |
223899 |
218492 |
210515 |
181115 |
164214 |
187011 |
206385 |
203895 |
56231 |
Total |
Sum of MX |
276073 |
328107 |
342770 |
399453 |
484467 |
504102 |
547706 |
551565 |
648601 |
679049 |
675350 |
737953 |
890209 |
1035961 |
1035148 |
1079882 |
1135380 |
1573079 |
1549992 |
1472039 |
1551131 |
1654864 |
1584164 |
1754738 |
2024431 |
1360013 |
Total |
Sum of Labor |
35387 |
39145 |
46708 |
53455 |
62295 |
69248 |
77170 |
91565 |
106346 |
117056 |
126449 |
133189 |
141747 |
165061 |
154331 |
160548 |
174177 |
202871 |
209446 |
226235 |
238204 |
281504 |
265593 |
295786 |
329302 |
263194 |
Total |
Sum of Materials |
23999 |
26668 |
23833 |
24809 |
35460 |
38836 |
41537 |
30189 |
31595 |
36583 |
36613 |
51618 |
76669 |
83486 |
77201 |
101350 |
110044 |
170166 |
161058 |
120797 |
140612 |
187283 |
147469 |
141186 |
230568 |
165910 |
Total |
Sum of Third Party |
186012 |
207847 |
212401 |
253474 |
306159 |
302312 |
312829 |
313710 |
347411 |
360652 |
343658 |
414523 |
538335 |
634855 |
638286 |
648668 |
669734 |
956429 |
925598 |
856571 |
872341 |
856587 |
839438 |
942567 |
1019234 |
581130 |
Total |
Sum of Total Direct |
249436 |
294202 |
303483 |
354498 |
432866 |
446727 |
474658 |
481774 |
534604 |
566601 |
556083 |
599330 |
756751 |
883402 |
869818 |
910566 |
953955 |
1329452 |
1288714 |
1198585 |
1245811 |
1324902 |
1250252 |
1378803 |
1575304 |
1002526 |
Total |
Sum of Burden |
26637 |
33905 |
39287 |
44955 |
51601 |
57375 |
73048 |
69791 |
113997 |
112448 |
119267 |
138623 |
133458 |
152559 |
165330 |
169316 |
181425 |
243627 |
261278 |
273454 |
305320 |
329962 |
333912 |
375935 |
449127 |
357487 |
Total |
Sum of Aircraft Ownership |
307412 |
346814 |
366736 |
385767 |
400954 |
429661 |
464543 |
494461 |
514128 |
553620 |
573845 |
612510 |
653858 |
693944 |
733687 |
601853 |
198261 |
416626 |
422275 |
359066 |
316992 |
338976 |
335879 |
349725 |
359608 |
379030 |
Total |
Sum of Rentals |
184855 |
202351 |
209071 |
208054 |
207292 |
204911 |
203129 |
202829 |
202132 |
198472 |
184938 |
182192 |
185078 |
189888 |
223749 |
220459 |
194430 |
412081 |
416343 |
349962 |
293332 |
284399 |
245365 |
217633 |
244098 |
266165 |
Total |
Sum of Depreciation and Amortization |
122557 |
144463 |
157665 |
177713 |
193662 |
224750 |
261414 |
291632 |
311996 |
355148 |
388907 |
430318 |
468780 |
504056 |
509938 |
381394 |
3831 |
4545 |
5932 |
9104 |
23660 |
54577 |
90514 |
132092 |
115510 |
112865 |
Total |
Sum of Other |
1120 |
2077 |
294 |
22 |
4022 |
1057 |
25 |
44 |
2086 |
8051 |
1920 |
1793 |
963 |
1432 |
1911 |
793 |
1248 |
5909 |
4073 |
5453 |
5419 |
2530 |
16976 |
48203 |
23080 |
10705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data Source:
Form 41 via BTS, schedules P5.2 & T2. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Shaded
data means data appear questionable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|